Calculate Your ROI

ROI Projection
337% Total ROI
₦323m
Apartment Cost
₦9.6m
Your initial principal used to buy the home
Capital Gain
₦9.6m
The market value added to the home in 5 years
Est. Rent
₦9.6m
Rental income from GG Water park guests etc
Total ROI
₦9.6m
Percentage increase in value over five years
Your Water Park Yearly Income
₦2.1m
2024
₦2.1m
2025
₦2.1m
2026
₦2.1m
2027
₦2.1m
2028
Valuation on Completion
300% Total ROI
₦323m
You are investing
₦9.6m
Value on completion
₦9.6m
Overview
0.01%
24 months
148 days
₦58,900.00
₦37,500,000.00
(₦1,000,000,000.00)
₦26,250,000.00
₦2,179,300.00
₦9,600.000.00
250 nights (per year)
₦150,000.00
₦37,500,000.00
(₦11,250,000.00)
₦26,250,000.00
27%
Things to note:
Estimates have been derived from current market conditions and historical results from Digital Landlords Limited and do not constitute a guarantee. Estimated occupancy of 250 nights per year allows room to make the apartment available for necessary maintenance as well as fluctuations in demand, throughout the year. Some running costs to factor in are: electricity, water supply, facility management e.t.c.
Thanks! We will contact you shortly.